Campaign parameters
Greenline management retainer
$8,500 / month
Fixed monthly program fee
New accounts closed / mo
—
Calculated: visits/wk × 4.33 wks × conversion rate
In-store activation add-on
Monthly investment breakdown
Greenline management retainer
$8,500
In-store activations (add-on)
$0
Total monthly investment
—
Monthly investment
—
Retainer + activations
Revenue / mo
—
Accounts × avg order value
Break-even month
—
Net revenue covers investment
Gross revenue / mo
—
Team total at target
Annual revenue
—
Revenue × 12 months
Activation add-on / mo
$0
0 activations × $165
Revenue ramp — team total
Revenue
Activation cost
Revenue target
Greenline OnDeck ROI — first 6 months
Total investment
—
Retainer + activations × 6 mo
Net revenue generated
—
After commission, 6-mo ramp
ROI: —
Net gain to client: —
Investment recovered from net revenue
0%